Statement of Cash Flows
for the year ended 30 June 2014
2014 2013
$
$
CASH FLOWS RELATED TO OPERATING ACTIVITIES
Surplus/ (Deficit) for the year
(37 569)
230 964
103 818 128 509
Adjusted for:
Depreciation
Finance Cost
61 285 160 142
Finance Income
(7 178)
(4 010)
Stock Adjustment
(9 643)
(13 199)
Bad Debts written off
-
69 322
Fixed Asset impairment
514
13 304
Gain on disposal on property, plant and equipment
856
(12 800)
Cash flow into operating activities
112 083
572 232
before working capital changes
(9 643)
(13 199)
Increase in Trade and Other Receivables
(102 347)
(9 300)
Increase in Trade and Other Payables
3 170 118
123 771
Movements in working capital:
Increase in Inventory
3 170 211 673 504
Finance Income
Finance Cost
(61 285) (160 142)
Net cash inflow from operating activities
7 178
4 010
3 116 104
517 372
12 800
CASH FLOWS RELATING TO INVESTING ACTIVITIES
Proceeds from sale of fixed assets
Purchase of fixed assets
Net cash outflow from investing activities
3 200
(91 417) (126 810)
(88 217)
(114 010)
CASH FLOWS RELATING TO FINANCING ACTIVITIES
Loans repayments
(15 528)
(13 246)
(15 528)
(13 246)
Net increase in cash resources during the year
3 012 359 390 116
553 461 163 344
Net cash outflow from investing activities
Cash resources at beginning of the year
CASH AND CASH EQUIVALENTS AT THE YEAR END
40
3 565 820
553 460
Select target paragraph3
Add to table of contents